Financial Summary
Financial Highlights (Consolidated Statement)(Unit: million yen)
|
2019/12 |
2020/12 |
2021/12 |
2022/12 |
2023/12 |
Net sales |
281,763 |
288,332 |
317,695 |
352,300 |
381,989 |
Operating income |
28,018 |
31,290 |
34,518 |
33,807 |
40,877 |
Ordinary income |
27,487 |
31,425 |
33,618 |
32,813 |
40,734 |
Net income attributable to owners of parent |
16,885 |
20,186 |
23,945 |
19,937 |
25,163 |
Total net assets |
159,295 |
175,081 |
194,222 |
206,724 |
226,673 |
Total assets |
221,696 |
232,984 |
260,113 |
277,365 |
311,393 |
Net assets per share (yen) |
1,198.08 |
1,316.81 |
1,460.77 |
1,554.8 |
1704.84 |
Net income per share (yen) |
127.00 |
151.83 |
180.1 |
149.96 |
189.26 |
Equity ratio (%) |
71.9 |
75.1 |
74.7 |
74.5 |
72.8 |
Return on shareholder's equity (%) |
11.1 |
12.1 |
13.0 |
9.9 |
11.6 |
All Stores Sales (System-Wide Sales)(Unit: million yen)
Consolidated Net Income(Unit: million yen)
Consolidated Balance Sheet (Summary)(Unit: million yen)
Item |
The 53rd As of December 31, 2023 |
Assets |
Current assets |
106,913 |
Non-current assets |
204,480 |
Total assets |
311,393 |
Liabilities |
Current liabilities |
77,024 |
Non-current liabilities |
7,695 |
Total liabilities |
84,720 |
Net assets |
Shareholder’s equity |
230,794 |
Accumulated other comprehensive income loss |
△4,120 |
Total net assets |
226,673 |
Total liabilities and net assets |
311,393 |
Consolidated Statements of Income (Summary)(Unit: million yen)
Item |
The 53rd From January 1, 2023 to December 31, 2023 |
Net sales |
381,989 |
Cost of sales |
309,698 |
Gross profit |
72,291 |
Selling, general and administrative expenses |
31,413 |
Operating income |
40,877 |
Non-operating income |
1,631 |
Non-operating expenses |
1,774 |
Ordinary income |
40,734 |
Special income |
76 |
Special loss |
2,042 |
Income before income taxes |
38,768 |
Current taxes |
12,683 |
Deferred taxes |
2,928 |
Net Income attributable to non-controlling interest |
25,163 |
Net income attributable to owners of parent |
25,163 |
Consolidated Statement in Cash Flows (Summary)(Unit: million yen)
Item |
The 53rd From January 1, 2023 to December 31, 2023 |
Net cash provided by operating activities |
48,474 |
Net cash used in investing activities |
△14,178 |
Net cash used in financing activities |
△5,419 |
Cash and cash equivalents at end of period |
65,240 |